Home

UFP Industries Announces Third Quarter 2025 Results

UFP Industries, Inc. (Nasdaq: UFPI) a leading manufacturer focused on delivering value-added products across its Retail, Packaging, and Construction segments reported results for the third quarter 2025.

  • Net Sales of $1.56 billion decreased by 5 percent due to a 1 percent decrease in price and a 4 percent decline in organic units.
  • Diluted earnings per share of $1.29 compared to $1.64 a year ago.
  • Net earnings attributable to controlling interest of $76 million compared to $100 million a year ago.
  • Adjusted EBITDA1 was $140.0 million in the quarter, or 9.0 percent of net sales compared to 10.0 percent a year ago.
  • New product sales were 7.6 percent of total sales.
  • Repurchased approximately $350 million in company shares year to date in 2025.
  • Reaffirming volume outlook across each business segment for the remainder of 2025.

Will Schwartz, President and CEO of UFP Industries commented, “Our third quarter played out largely as anticipated and reflective of the competitive environment we are seeing across our end markets. Visibility remains limited, particularly in markets tied to residential construction; however, trends across the majority of our business units have shown signs of stabilizing, demonstrating the benefits of our balanced portfolio and the team we have in place. I’m proud of how our team has navigated these challenging market conditions with our adjusted EBITDA margin approximately 200 basis points higher than 2019 levels despite competitive pricing and weaker demand, startup costs associated with growth investments and substantial investments to build our Surestone brand. We plan to gain market share, strengthen return on capital, and achieve margin improvements. As part of this plan, we will have reduced structural costs by $60 million from 2024 levels by the end of 2026.”

Schwartz continued, “Looking ahead, we are driving innovation across the product portfolio and making strategic investments to create shareholder value. Our long-term capital plans remain aggressive, with a bias toward driving growth through investment in our most attractive opportunities. M&A remains a key component to our capital allocation strategy, and we have identified targets across each of our business units that complement our core strengths. Our robust financial position remains a competitive advantage enabling us to repurchase approximately $350 million of our shares through the end of October, while increasing our cash dividend year over year. Grounded in the strength of our team and business model, we remain focused on the strategies to grow our core, higher margin businesses, develop innovative new products and drive operational efficiencies across our network of plants. We are confident in our ability to continue executing as we move into next year.”

____________________

1

Represents a non-GAAP measurement; see the reconciliation of non-GAAP financial measures and related explanations below.

Third Quarter 2025 Highlights

UFP Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Quarter Period

Year to Date

 

 

2025

 

 

2024

 

% Change

2025

 

 

2024

 

% Change

NET SALES

 

$

1,559,627

 

 

$

1,649,383

 

(5.4

)

%

$

4,990,520

 

 

$

5,190,308

 

(3.8

)

%

GROSS PROFIT

 

 

262,681

 

 

 

298,412

 

(12.0

)

 

 

843,611

 

 

 

987,233

 

(14.5

)

 

GROSS MARGIN

 

 

16.8

 

%

 

18.1

%

 

 

 

16.9

 

%

 

19.0

%

 

 

NET EARNINGS

 

 

75,542

 

 

 

101,619

 

(25.7

)

 

 

255,836

 

 

 

348,950

 

(26.7

)

 

ADJUSTED EBITDA

 

 

140,019

 

 

 

164,915

 

(15.1

)

 

 

456,317

 

 

 

549,562

 

(17.0

)

 

ADJUSTED EBITDA MARGIN

 

 

9.0

 

%

 

10.0

%

 

 

 

9.1

 

%

 

10.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERCENTAGE CHANGE IN SALES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORGANIC UNITS

 

 

(4

)

%

 

 

 

 

 

 

(3

)

%

 

 

 

 

 

ACQUISITIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELLING PRICES

 

 

(1

)

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

UFP Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Quarter Period

Year to Date

 

 

2025

 

 

2024

 

% Change

2025

 

 

2024

 

% Change

NET SALES

 

$

593,985

 

 

$

635,571

 

(6.5

)

%

$

1,989,592

 

 

$

2,073,403

 

(4.0

)

%

GROSS PROFIT

 

 

80,222

 

 

 

93,055

 

(13.8

)

 

 

275,257

 

 

 

320,939

 

(14.2

)

 

GROSS MARGIN

 

 

13.5

 

%

 

14.6

%

 

 

 

13.8

 

%

 

15.5

%

 

 

NET EARNINGS

 

 

15,741

 

 

 

31,769

 

(50.5

)

 

 

77,532

 

 

 

114,768

 

(32.4

)

 

ADJUSTED EBITDA

 

 

39,985

 

 

 

51,155

 

(21.8

)

 

 

139,812

 

 

 

176,701

 

(20.9

)

 

ADJUSTED EBITDA MARGIN

 

 

6.7

 

%

 

8.0

%

 

 

 

7.0

 

%

 

8.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERCENTAGE CHANGE IN SALES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORGANIC UNITS

 

 

(6

)

%

 

 

 

 

 

 

(5

)

%

 

 

 

 

 

ACQUISITIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELLING PRICES

 

 

(1

)

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

  • ProWood organic unit sales declined 5 percent in the quarter from year ago levels.
  • Deckorators organic unit sales grew 5 percent in the quarter from year ago levels.
  • Retail gross profit and adjusted EBITDA fell 14 percent and 22 percent, respectively, from year ago levels. Falling lumber prices, temporary startup costs associated with the expansion of our Surestone product launch, inefficiencies from our Edge restructuring efforts, and higher marketing spend drove declines in the quarter. These were partially offset by a decrease in SG&A expenses despite higher advertising investments to build the Surestone brand.

UFP Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Quarter Period

Year to Date

 

 

2025

 

 

2024

 

% Change

2025

 

 

2024

 

% Change

NET SALES

 

$

394,949

 

 

$

401,626

 

(1.7

)

%

$

1,233,626

 

 

$

1,261,248

 

(2.2

)

%

GROSS PROFIT

 

 

67,421

 

 

 

71,245

 

(5.4

)

 

 

207,577

 

 

 

240,371

 

(13.6

)

 

GROSS MARGIN

 

 

17.1

 

%

 

17.7

%

 

 

 

16.8

 

%

 

19.1

%

 

 

NET EARNINGS

 

 

21,358

 

 

 

16,507

 

29.4

 

 

 

58,908

 

 

 

63,472

 

(7.2

)

 

ADJUSTED EBITDA

 

 

34,284

 

 

 

34,348

 

(0.2

)

 

 

108,125

 

 

 

121,620

 

(11.1

)

 

ADJUSTED EBITDA MARGIN

 

 

8.7

 

%

 

8.6

%

 

 

 

8.8

 

%

 

9.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERCENTAGE CHANGE IN SALES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORGANIC UNITS

 

 

(3

)

%

 

 

 

 

 

 

(1

)

%

 

 

 

 

 

ACQUISITIONS

 

 

1

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

SELLING PRICES

 

 

-

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

  • Structural Packaging organic unit sales declined 5 percent in the quarter from year ago levels.
  • PalletOne organic unit sales declined 4 percent in the quarter from year ago levels.
  • Protective Packaging unit sales grew 15 percent in the quarter from a year ago.
  • Packaging gross profit and adjusted EBITDA fell 5 percent and held flat, respectively, from year ago levels. Gross profit declines were primarily due to PalletOne because of price competition as we are executing our strategy to increase market share. Adjusted EBITDA was flat as the decline in gross profit was offset by a decrease in SG&A.

UFP Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Quarter Period

Year to Date

 

 

2025

 

 

2024

 

% Change

2025

 

 

2024

 

% Change

NET SALES

 

$

496,465

 

 

$

534,625

 

(7.1

)

%

$

1,563,995

 

 

$

1,627,068

 

(3.9

)

%

GROSS PROFIT

 

 

91,203

 

 

 

111,658

 

(18.3

)

 

 

282,192

 

 

 

351,548

 

(19.7

)

 

GROSS MARGIN

 

 

18.4

 

%

 

20.9

%

 

 

 

18.0

 

%

 

21.6

%

 

 

NET EARNINGS

 

 

24,682

 

 

 

32,127

 

(23.2

)

 

 

74,189

 

 

 

108,584

 

(31.7

)

 

ADJUSTED EBITDA

 

 

41,878

 

 

 

50,888

 

(17.7

)

 

 

124,668

 

 

 

163,395

 

(23.7

)

 

ADJUSTED EBITDA MARGIN

 

 

8.4

 

%

 

9.5

%

 

 

 

8.0

 

%

 

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERCENTAGE CHANGE IN SALES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORGANIC UNITS

 

 

(2

)

%

 

 

 

 

 

 

1

 

%

 

 

 

 

 

ACQUISITIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELLING PRICES

 

 

(5

)

 

 

 

 

 

 

 

(5

)

 

 

 

 

 

 

  • Site Built organic unit sales declined 15 percent in the quarter from year ago levels.
  • Factory Built organic unit sales grew 4 percent in the quarter from year ago levels.
  • Concrete Forming Solutions organic unit sales grew 12 percent in the quarter from year ago levels.
  • Commercial organic sales grew 13 percent in the quarter from year ago levels.
  • Construction gross profit and adjusted EBITDA each fell 18 percent, respectively from year ago levels. Weaker volumes and competitive pricing in our Site Built business led the declines in the quarter as our other businesses reported profit growth in the quarter.

Capital Structure, Leverage and Liquidity Information

UFP Industries maintains a strong balance sheet and as of September 27, 2025, had liquidity of approximately $2.3 billion consisting of $1.0 billion of cash and $1.3 billion of remaining availability under its revolving credit facility and a shelf agreement with certain lenders. The company’s return-focused approach to capital allocation includes the following:

  • Acquisitions and Organic Growth. The company seeks strategic acquisitions and invests in organic growth opportunities when acquisition targets are not available at valuations that will allow us to meet or exceed targeted return rates. In 2024, the company announced up to $1 billion in capital investments through 2028 for automation, technology upgrades, geographic expansion, and increased capacity at existing facilities. The company expects to invest approximately $275 million to $300 million on capital projects in 2025.
  • Dividend payments. On October 23, 2025, the UFP Industries Board of Directors approved a quarterly cash dividend payment of $0.35 per share, which represents a 6 percent year over year increase. This dividend is payable on December 15, 2025, to shareholders of record on December 1, 2025. We continue to consider our payout ratio and yield when determining the appropriate dividend rate and have a long-term objective of increasing our dividend in line with our earnings growth.
  • Share repurchases. As of September 27, 2025, we have repurchased 2.8 million shares for $291 million, at an average share price of $103.04 for the year. In October, we have repurchased an additional 615k shares for $56 million, at an average price of $91.03.

2025 Full Year and Long-Term Outlook

Our 2025 outlook remains largely unchanged. We continue to anticipate the softer demand and competitive pricing environment will remain through the balance of 2025 and are planning for low single-digit unit declines in each of our segments. We anticipate a more significant decline in markets tied to new residential construction, but we continue to expect to see some level of stabilization in most of our other businesses units as an offset. We expect initial stocking orders and expanded manufacturing and distribution capabilities will support momentum in our Deckorators’s and Surestone business through the remainder of the year and into 2026.

The company’s long-term goals remain unchanged and include: 1) achieving 7-10 percent unit sales growth annually (including bolt-on acquisitions) with at least 10 percent of all sales coming from new products; 2) achieving 12.5 percent adjusted EBITDA margins; 3) earning an incremental return on new investments over our hurdle rate; and 4) maintaining a conservative capital structure

Conference Call

UFP Industries will host a conference call on Thursday, October 30, 2025, to discuss these results and outlook. The conference call will begin at 10:00 a.m. Eastern Time and will be hosted by CEO Will Schwartz and CFO Michael Cole. Interested investors can access the webcast directly with this link (here). A replay of the call will be available through the UFP Investor Relations website at www.ufpinvestor.com for at least 90 days following the call.

UFP Industries, Inc.

UFP Industries, Inc. is a holding company whose operating subsidiaries – UFP Packaging, UFP Construction and UFP Retail – manufacture, distribute and sell a wide variety of value-added products used in residential and commercial construction, packaging and other industrial applications worldwide. Founded in 1955, the company is headquartered in Grand Rapids, Mich., with affiliates in North America, Europe, Asia and Australia. For more about UFP Industries, go to www.ufpi.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act, as amended, that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the markets we serve, the economy and the Company itself. Words like “anticipates,” “believes,” “confident,” “estimates,” “expects,” “forecasts,” “likely,” “plans,” “projects,” “should,” variations of such words, and similar expressions identify such forward-looking statements. These statements do not guarantee future performance and involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. The Company does not undertake to update forward-looking statements to reflect facts, circumstances, events, or assumptions that occur after the date the forward-looking statements are made. Actual results could differ materially from those included in such forward-looking statements. Investors are cautioned that all forward-looking statements involve risks and uncertainty. Among the factors that could cause actual results to differ materially from forward-looking statements are the following: fluctuations in currency and inflation; fluctuations in the price of lumber; adverse or unusual weather conditions; adverse economic conditions in the markets we serve; changes in tariffs, import/export regulations, and other trade policies; concentration of sales to customers; the success of vertical integration strategies; excess capacity or supply chain challenges; inbound and outbound transportation costs; alternatives to replace treated wood products; government regulations, particularly involving environmental and safety regulations; our ability to make successful business acquisitions; cybersecurity breaches; and potential pandemics. Certain of these risk factors as well as other risk factors and additional information are included in the Company's reports on Form 10-K and 10-Q on file with the Securities and Exchange Commission

Non-GAAP Financial Information

This release includes certain financial information not prepared in accordance with U.S. GAAP. Because not all companies calculate non-GAAP financial information identically (or at all), the presentations herein may not be comparable to other similarly titled measures used by other companies. Management uses Adjusted EBITDA, a non-GAAP financial measure, in order to evaluate historical and ongoing operations. Management believes that this non-GAAP financial measure is useful in order to enable investors to perform meaningful comparisons of historical and current performance. Adjusted EBITDA is intended to supplement and should be read together with the financial results. Adjusted EBITDA should not be considered an alternative or substitute for, and should not be considered superior to, the reported financial results. Accordingly, users of this financial information should not place undue reliance on the non-GAAP financial measure. See the table below for a reconciliation of Adjusted EBITDA to net earnings.

Net earnings

Net earnings refers to net earnings attributable to controlling interest unless specifically noted.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND

COMPREHENSIVE INCOME (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED

SEPTEMBER 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period

Year to Date

(In thousands, except per share data)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

NET SALES

 

$

1,559,627

 

 

100.0

 

%

$

1,649,383

 

 

100.0

 

%

$

4,990,520

 

 

100.0

 

%

$

5,190,308

 

 

100.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD

 

 

1,296,946

 

 

83.2

 

 

 

1,350,971

 

 

81.9

 

 

 

4,146,909

 

 

83.1

 

 

 

4,203,075

 

 

81.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

262,681

 

 

16.8

 

 

 

298,412

 

 

18.1

 

 

 

843,611

 

 

16.9

 

 

 

987,233

 

 

19.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

170,030

 

 

10.9

 

 

 

183,341

 

 

11.1

 

 

 

531,279

 

 

10.6

 

 

 

578,555

 

 

11.1

 

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

2,458

 

 

0.2

 

 

 

(453

)

 

 

 

 

6,212

 

 

0.1

 

 

 

1,538

 

 

 

 

OTHER LOSSES (GAINS), NET

 

 

722

 

 

 

 

 

(4,402

)

 

(0.3

)

 

 

1,306

 

 

 

 

 

(5,643

)

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS FROM OPERATIONS

 

 

89,471

 

 

5.7

 

 

 

119,926

 

 

7.3

 

 

 

304,814

 

 

6.1

 

 

 

412,783

 

 

8.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST AND OTHER

 

 

(9,663

)

 

(0.6

)

 

 

(14,184

)

 

(0.9

)

 

 

(26,946

)

 

(0.5

)

 

 

(36,353

)

 

(0.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

99,134

 

 

6.4

 

 

 

134,110

 

 

8.1

 

 

 

331,760

 

 

6.6

 

 

 

449,136

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

 

23,592

 

 

1.5

 

 

 

32,491

 

 

2.0

 

 

 

75,924

 

 

1.5

 

 

 

100,186

 

 

1.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

 

75,542

 

 

4.8

 

 

 

101,619

 

 

6.2

 

 

 

255,836

 

 

5.1

 

 

 

348,950

 

 

6.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LESS NET EARNINGS ATTRIBUTABLE TO NONCONTROLLING INTEREST

 

 

(196

)

 

 

 

 

(1,819

)

 

(0.1

)

 

 

(1,003

)

 

 

 

 

(2,429

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS ATTRIBUTABLE TO CONTROLLING INTEREST

 

$

75,346

 

 

4.8

 

 

$

99,800

 

 

6.1

 

 

$

254,833

 

 

5.1

 

 

$

346,521

 

 

6.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - BASIC

 

$

1.29

 

 

 

 

$

1.64

 

 

 

 

$

4.29

 

 

 

 

$

5.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE - DILUTED

 

$

1.29

 

 

 

 

$

1.64

 

 

 

 

$

4.28

 

 

 

 

$

5.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME

 

$

76,049

 

 

 

 

$

102,411

 

 

 

 

$

271,262

 

 

 

 

$

340,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LESS COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST

 

 

(487

)

 

 

 

 

(1,032

)

 

 

 

 

(2,878

)

 

 

 

 

397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST

 

$

75,562

 

 

 

 

$

101,379

 

 

 

 

$

268,384

 

 

 

 

$

341,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS

OF EARNINGS BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED SEPTEMBER 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period 2025

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

593,985

 

 

$

394,949

 

 

$

496,465

 

 

$

72,482

 

 

$

1,746

 

 

$

1,559,627

 

COST OF GOODS SOLD

 

 

513,763

 

 

 

327,528

 

 

 

405,262

 

 

 

59,251

 

 

 

(8,858

)

 

 

1,296,946

 

GROSS PROFIT

 

 

80,222

 

 

 

67,421

 

 

 

91,203

 

 

 

13,231

 

 

 

10,604

 

 

 

262,681

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

49,032

 

 

 

45,831

 

 

 

58,943

 

 

 

9,226

 

 

 

6,998

 

 

 

170,030

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

9,983

 

 

 

(5,970

)

 

 

(59

)

 

 

63

 

 

 

(1,559

)

 

 

2,458

 

OTHER LOSSES (GAINS), NET

 

 

462

 

 

 

 

 

 

(3

)

 

 

203

 

 

 

60

 

 

 

722

 

EARNINGS FROM OPERATIONS

 

 

20,745

 

 

 

27,560

 

 

 

32,322

 

 

 

3,739

 

 

 

5,105

 

 

 

89,471

 

INTEREST AND OTHER

 

 

(70

)

 

 

(381

)

 

 

(7

)

 

 

(2,845

)

 

 

(6,360

)

 

 

(9,663

)

EARNINGS BEFORE INCOME TAXES

 

 

20,815

 

 

 

27,941

 

 

 

32,329

 

 

 

6,584

 

 

 

11,465

 

 

 

99,134

 

INCOME TAXES

 

 

5,074

 

 

 

6,583

 

 

 

7,647

 

 

 

1,691

 

 

 

2,597

 

 

 

23,592

 

NET EARNINGS

 

$

15,741

 

 

$

21,358

 

 

$

24,682

 

 

$

4,893

 

 

$

8,868

 

 

$

75,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period 2024

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

635,571

 

 

$

401,626

 

$

534,625

 

 

$

75,802

 

 

$

1,759

 

 

$

1,649,383

 

COST OF GOODS SOLD

 

 

542,516

 

 

 

330,381

 

 

422,967

 

 

 

61,350

 

 

 

(6,243

)

 

 

1,350,971

 

GROSS PROFIT

 

 

93,055

 

 

 

71,245

 

 

111,658

 

 

 

14,452

 

 

 

8,002

 

 

 

298,412

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

54,113

 

 

 

49,352

 

 

69,046

 

 

 

13,696

 

 

 

(2,866

)

 

 

183,341

 

NET (GAIN) LOSS ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

(9

)

 

 

28

 

 

(64

)

 

 

(4

)

 

 

(404

)

 

 

(453

)

OTHER (GAINS) LOSSES, NET

 

 

(2,861

)

 

 

 

 

276

 

 

 

(1,787

)

 

 

(30

)

 

 

(4,402

)

EARNINGS FROM OPERATIONS

 

 

41,812

 

 

 

21,865

 

 

42,400

 

 

 

2,547

 

 

 

11,302

 

 

 

119,926

 

INTEREST AND OTHER

 

 

(114

)

 

 

81

 

 

 

 

 

(4,033

)

 

 

(10,118

)

 

 

(14,184

)

EARNINGS BEFORE INCOME TAXES

 

 

41,926

 

 

 

21,784

 

 

42,400

 

 

 

6,580

 

 

 

21,420

 

 

 

134,110

 

INCOME TAXES

 

 

10,157

 

 

 

5,277

 

 

10,273

 

 

 

1,594

 

 

 

5,190

 

 

 

32,491

 

NET EARNINGS

 

$

31,769

 

 

$

16,507

 

$

32,127

 

 

$

4,986

 

 

$

16,230

 

 

$

101,619

 

CONDENSED CONSOLIDATED STATEMENTS

OF EARNINGS BY SEGMENT (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date 2025

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

1,989,592

 

 

$

1,233,626

 

 

$

1,563,995

 

 

$

197,806

 

 

$

5,501

 

 

$

4,990,520

 

COST OF GOODS SOLD

 

 

1,714,335

 

 

 

1,026,049

 

 

 

1,281,803

 

 

 

160,706

 

 

 

(35,984

)

 

 

4,146,909

 

GROSS PROFIT

 

 

275,257

 

 

 

207,577

 

 

 

282,192

 

 

37,100

 

 

41,485

 

 

 

843,611

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

163,029

 

 

 

136,748

 

 

 

185,454

 

 

28,086

 

 

17,962

 

 

 

531,279

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

11,090

 

 

 

(4,713

)

 

 

272

 

 

2,679

 

 

(3,116

)

 

 

6,212

 

OTHER LOSSES (GAINS), NET

 

 

780

 

 

 

 

 

 

268

 

 

451

 

 

(193

)

 

 

1,306

 

EARNINGS FROM OPERATIONS

 

 

100,358

 

 

 

75,542

 

 

 

96,198

 

 

 

5,884

 

 

 

26,832

 

 

 

304,814

 

INTEREST AND OTHER

 

 

(184

)

 

 

(848

)

 

 

(8

)

 

(6,304

)

 

(19,602

)

 

 

(26,946

)

EARNINGS BEFORE INCOME TAXES

 

 

100,542

 

 

 

76,390

 

 

 

96,206

 

 

 

12,188

 

 

 

46,434

 

 

 

331,760

 

INCOME TAXES

 

 

23,010

 

 

 

17,482

 

 

 

22,017

 

 

2,779

 

 

10,636

 

 

 

75,924

 

NET EARNINGS

 

$

77,532

 

 

$

58,908

 

 

$

74,189

 

 

$

9,409

 

 

$

35,798

 

 

$

255,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date 2024

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET SALES

 

$

2,073,403

 

 

$

1,261,248

 

$

1,627,068

 

 

$

224,219

 

 

$

4,370

 

 

$

5,190,308

 

COST OF GOODS SOLD

 

 

1,752,464

 

 

 

1,020,877

 

 

1,275,520

 

 

 

171,916

 

 

 

(17,702

)

 

 

4,203,075

 

GROSS PROFIT

 

 

320,939

 

 

 

240,371

 

 

351,548

 

 

 

52,303

 

 

 

22,072

 

 

 

987,233

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

175,014

 

 

 

156,289

 

 

211,503

 

 

 

41,663

 

 

 

(5,914

)

 

 

578,555

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

877

 

 

 

1,455

 

 

222

 

 

 

10

 

 

 

(1,026

)

 

 

1,538

 

OTHER (GAINS) LOSSES, NET

 

 

(2,527

)

 

 

 

 

70

 

 

 

(3,286

)

 

 

100

 

 

 

(5,643

)

EARNINGS FROM OPERATIONS

 

 

147,575

 

 

 

82,627

 

 

139,753

 

 

 

13,916

 

 

 

28,912

 

 

 

412,783

 

INTEREST AND OTHER

 

 

(386

)

 

 

1,314

 

 

(25

)

 

 

(8,826

)

 

 

(28,430

)

 

 

(36,353

)

EARNINGS BEFORE INCOME TAXES

 

 

147,961

 

 

 

81,313

 

 

139,778

 

 

 

22,742

 

 

 

57,342

 

 

 

449,136

 

INCOME TAXES

 

 

33,193

 

 

 

17,841

 

 

31,194

 

 

 

5,072

 

 

 

12,886

 

 

 

100,186

 

NET EARNINGS

 

$

114,768

 

 

$

63,472

 

$

108,584

 

 

$

17,670

 

 

$

44,456

 

 

$

348,950

RECONCILIATION OF NET EARNINGS TO

ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE THREE MONTHS ENDED SEPTEMBER 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period 2025

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET EARNINGS

 

$

15,741

 

 

$

21,358

 

 

$

24,682

 

 

$

4,893

 

 

$

8,868

 

 

$

75,542

 

INTEREST AND OTHER

 

 

(70

)

 

 

(381

)

 

 

(7

)

 

 

(2,845

)

 

 

(6,360

)

 

 

(9,663

)

INCOME TAXES

 

 

5,074

 

 

 

6,583

 

 

 

7,647

 

 

 

1,691

 

 

 

2,597

 

 

 

23,592

 

EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS

 

 

855

 

 

 

1,609

 

 

 

2,173

 

 

 

171

 

 

 

2,728

 

 

 

7,536

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

7,583

 

 

 

(5,970

)

 

 

(59

)

 

 

63

 

 

 

(1,559

)

 

 

58

 

IMPAIRMENT OF INTANGIBLES

 

 

2,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,400

 

DEPRECIATION EXPENSE

 

 

7,523

 

 

 

8,946

 

 

 

6,667

 

 

 

1,027

 

 

 

10,470

 

 

 

34,633

 

AMORTIZATION OF INTANGIBLES

 

 

879

 

 

 

2,139

 

 

 

775

 

 

 

1,701

 

 

 

427

 

 

 

5,921

 

ADJUSTED EBITDA

 

$

39,985

 

 

$

34,284

 

 

$

41,878

 

 

$

6,701

 

 

$

17,171

 

 

$

140,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS AS A PERCENTAGE OF NET SALES

 

 

2.7

%

 

 

5.4

%

 

 

5.0

%

 

 

6.8

%

 

 

*

 

 

4.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES

 

 

6.7

%

 

 

8.7

%

 

 

8.4

%

 

 

9.2

%

 

 

*

 

 

9.0

%

* Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Period 2024

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET EARNINGS

 

$

31,769

 

 

$

16,507

 

 

$

32,127

 

 

$

4,986

 

 

$

16,230

 

 

$

101,619

 

INTEREST AND OTHER

 

 

(114

)

 

 

81

 

 

 

 

 

 

(4,033

)

 

 

(10,118

)

 

 

(14,184

)

INCOME TAXES

 

 

10,157

 

 

 

5,277

 

 

 

10,273

 

 

 

1,594

 

 

 

5,190

 

 

 

32,491

 

EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS

 

 

1,116

 

 

 

1,575

 

 

 

1,822

 

 

 

140

 

 

 

3,416

 

 

 

8,069

 

NET (GAIN) LOSS ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

(9

)

 

 

28

 

 

 

(64

)

 

 

(4

)

 

 

(404

)

 

 

(453

)

GAIN FROM REDUCTION OF ESTIMATED EARNOUT LIABILITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEPRECIATION EXPENSE

 

 

7,238

 

 

 

8,664

 

 

 

6,027

 

 

 

832

 

 

 

8,726

 

 

 

31,487

 

AMORTIZATION OF INTANGIBLES

 

 

998

 

 

 

2,216

 

 

 

703

 

 

 

1,536

 

 

 

433

 

 

 

5,886

 

ADJUSTED EBITDA

 

$

51,155

 

 

$

34,348

 

 

$

50,888

 

 

$

5,051

 

 

$

23,473

 

 

$

164,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS AS A PERCENTAGE OF NET SALES

 

 

5.0

%

 

 

4.1

%

 

 

6.0

%

 

 

6.6

%

 

 

*

 

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES

 

 

8.0

%

 

 

8.6

%

 

 

9.5

%

 

 

6.7

%

 

 

*

 

 

10.0

%

* Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NET EARNINGS TO

ADJUSTED EBITDA BY SEGMENT (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date 2025

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET EARNINGS

 

$

77,532

 

 

$

58,908

 

 

$

74,189

 

 

$

9,409

 

 

$

35,798

 

 

$

255,836

 

INTEREST AND OTHER

 

 

(184

)

 

 

(848

)

 

 

(8

)

 

 

(6,304

)

 

 

(19,602

)

 

 

(26,946

)

INCOME TAXES

 

 

23,010

 

 

 

17,482

 

 

 

22,017

 

 

 

2,779

 

 

 

10,636

 

 

 

75,924

 

EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS

 

 

3,146

 

 

 

5,390

 

 

 

7,173

 

 

 

609

 

 

 

11,588

 

 

 

27,906

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

8,690

 

 

 

(4,713

)

 

 

272

 

 

 

2,679

 

 

 

(3,116

)

 

 

3,812

 

IMPAIRMENT OF INTANGIBLES

 

 

2,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,400

 

GAIN FROM REDUCTION OF ESTIMATED EARNOUT LIABILITY

 

 

 

 

 

(1,511

)

 

 

(344

)

 

 

 

 

 

 

 

 

(1,855

)

DEPRECIATION EXPENSE

 

 

22,425

 

 

 

26,933

 

 

 

19,188

 

 

 

3,080

 

 

 

29,948

 

 

 

101,574

 

AMORTIZATION OF INTANGIBLES

 

 

2,793

 

 

 

6,484

 

 

 

2,181

 

 

 

4,973

 

 

 

1,235

 

 

 

17,666

 

ADJUSTED EBITDA

 

$

139,812

 

 

$

108,125

 

 

$

124,668

 

 

$

17,225

 

 

$

66,487

 

 

$

456,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS AS A PERCENTAGE OF NET SALES

 

 

3.9

%

 

 

4.8

%

 

 

4.7

%

 

 

4.8

%

 

 

*

 

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES

 

 

7.0

%

 

 

8.8

%

 

 

8.0

%

 

 

8.7

%

 

 

*

 

 

9.1

%

* Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date 2024

(In thousands)

 

Retail

 

Packaging

 

Construction

 

All Other

 

Corporate

 

Total

NET EARNINGS

 

$

114,768

 

 

$

63,472

 

 

$

108,584

 

 

$

17,670

 

 

$

44,456

 

 

$

348,950

 

INTEREST AND OTHER

 

 

(386

)

 

 

1,314

 

 

 

(25

)

 

 

(8,826

)

 

 

(28,430

)

 

 

(36,353

)

INCOME TAXES

 

 

33,193

 

 

 

17,841

 

 

 

31,194

 

 

 

5,072

 

 

 

12,886

 

 

 

100,186

 

EXPENSES ASSOCIATED WITH SHARE-BASED COMPENSATION ARRANGEMENTS

 

 

3,928

 

 

 

5,351

 

 

 

6,098

 

 

 

609

 

 

 

11,359

 

 

 

27,345

 

NET LOSS (GAIN) ON DISPOSITION AND IMPAIRMENT OF ASSETS

 

 

877

 

 

 

1,455

 

 

 

222

 

 

 

10

 

 

 

(1,026

)

 

 

1,538

 

GAIN FROM REDUCTION OF ESTIMATED EARNOUT LIABILITY

 

 

 

 

 

(37

)

 

 

(1,818

)

 

 

 

 

 

 

 

 

(1,855

)

DEPRECIATION EXPENSE

 

 

21,327

 

 

 

25,600

 

 

 

17,032

 

 

 

2,449

 

 

 

25,722

 

 

 

92,130

 

AMORTIZATION OF INTANGIBLES

 

 

2,994

 

 

 

6,624

 

 

 

2,108

 

 

 

4,573

 

 

 

1,322

 

 

 

17,621

 

ADJUSTED EBITDA

 

$

176,701

 

 

$

121,620

 

 

$

163,395

 

 

$

21,557

 

 

$

66,289

 

 

$

549,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS AS A PERCENTAGE OF NET SALES

 

 

5.5

%

 

 

5.0

%

 

 

6.7

%

 

 

7.9

%

 

 

*

 

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA AS A PERCENTAGE OF NET SALES

 

 

8.5

%

 

 

9.6

%

 

 

10.0

%

 

 

9.6

%

 

 

*

 

 

10.6

%

* Not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

SEPTEMBER 2025/2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

2025

 

 

2024

 

LIABILITIES AND EQUITY

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,008,632

 

 

1,190,807

 

Accounts payable

 

$

231,905

 

 

239,897

 

Restricted cash

 

 

3,062

 

 

761

 

Accrued liabilities and other

 

 

294,923

 

 

322,031

 

Investments

 

 

33,926

 

 

38,935

 

Current portion of debt

 

 

5,386

 

 

44,103

 

Accounts receivable

 

 

607,537

 

 

650,869

 

 

 

 

 

 

 

 

 

Inventories

 

 

667,418

 

 

645,429

 

 

 

 

 

 

 

 

 

Other current assets

 

 

66,509

 

 

86,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

 

2,387,084

 

 

2,613,525

 

TOTAL CURRENT LIABILITIES

 

 

532,214

 

 

606,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

283,796

 

 

259,637

 

LONG-TERM DEBT AND FINANCE LEASE OBLIGATIONS

 

 

229,007

 

 

232,043

 

INTANGIBLE ASSETS, NET

 

 

488,774

 

 

501,641

 

OTHER LIABILITIES

 

 

166,057

 

 

180,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEMPORARY EQUITY

 

 

5,018

 

 

5,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

 

975,897

 

 

843,082

 

SHAREHOLDERS' EQUITY

 

 

3,203,255

 

 

3,193,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

4,135,551

 

$

4,217,885

 

TOTAL LIABILITIES AND EQUITY

 

$

4,135,551

 

$

4,217,885

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE NINE MONTHS ENDED

SEPTEMBER 2025/2024

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

2025

 

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net earnings

 

$

255,836

 

 

 

$

348,950

 

 

Adjustments to reconcile net earnings to net cash from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

101,574

 

 

 

 

92,130

 

 

Amortization of intangibles

 

 

17,666

 

 

 

 

17,621

 

 

Expense associated with share-based and grant compensation arrangements

 

 

27,906

 

 

 

 

27,345

 

 

Deferred income taxes

 

 

(393

)

 

 

 

(674

)

 

Unrealized gain on investment and other

 

 

(2,195

)

 

 

 

(3,201

)

 

Equity in (earnings) loss of investee

 

 

(1,072

)

 

 

 

1,313

 

 

Net loss on sale, disposition and impairment of assets

 

 

3,812

 

 

 

 

1,538

 

 

Impairment of intangibles

 

 

2,400

 

 

 

 

 

 

Gain from reduction of estimated earnout liability

 

 

(1,855

)

 

 

 

(1,855

)

 

Changes in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(104,813

)

 

 

 

(102,355

)

 

Inventories

 

 

61,025

 

 

 

 

81,238

 

 

Accounts payable

 

 

6,243

 

 

 

 

37,391

 

 

Accrued liabilities and other

 

 

32,988

 

 

 

 

(1,779

)

 

NET CASH FROM OPERATING ACTIVITIES

 

 

399,122

 

 

 

 

497,662

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS USED IN INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property, plant, and equipment

 

 

(205,504

)

 

 

 

(165,493

)

 

Proceeds from sale of property, plant and equipment

 

 

17,308

 

 

 

 

3,795

 

 

Acquisitions and purchases of non-controlling interest, net of cash received

 

 

(17,626

)

 

 

 

 

 

Purchases of investments

 

 

(27,388

)

 

 

 

(34,284

)

 

Proceeds from sale of investments

 

 

14,464

 

 

 

 

13,782

 

 

Other

 

 

1,535

 

 

 

 

4,712

 

 

NET CASH USED IN INVESTING ACTIVITIES

 

 

(217,211

)

 

 

 

(177,488

)

 

 

 

 

 

 

 

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

 

23,299

 

 

 

 

20,130

 

 

Repayments under revolving credit facilities

 

 

(22,469

)

 

 

 

(20,477

)

 

Repayment of debt on behalf of investee

 

 

 

 

 

 

(6,303

)

 

Contingent consideration payments and other

 

 

(221

)

 

 

 

(4,779

)

 

Proceeds from issuance of common stock

 

 

1,867

 

 

 

 

2,122

 

 

Dividends paid to shareholders

 

 

(62,490

)

 

 

 

(60,721

)

 

Distributions to noncontrolling interest

 

 

(1,280

)

 

 

 

(11,848

)

 

Purchase of remaining noncontrolling interest of subsidiary

 

 

 

 

 

 

(4,902

)

 

Payments to taxing authorities in connection with shares directly withheld from employees

 

 

(9,582

)

 

 

 

(17,838

)

 

Repurchase of common stock

 

 

(280,987

)

 

 

 

(141,122

)

 

Other

 

 

(182

)

 

 

 

55

 

 

NET CASH USED IN FINANCING ACTIVITIES

 

 

(352,045

)

 

 

 

(245,683

)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

2,234

 

 

 

 

(5,179

)

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

(167,900

)

 

 

 

69,312

 

 

 

 

 

 

 

 

 

 

 

ALL CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

 

1,179,594

 

 

 

 

1,122,256

 

 

 

 

 

 

 

 

 

 

 

ALL CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

1,011,694

 

 

 

$

1,191,568

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

$

1,171,828

 

 

 

$

1,118,329

 

 

Restricted cash, beginning of period

 

 

7,766

 

 

 

 

3,927

 

 

All cash and cash equivalents, beginning of period

 

$

1,179,594

 

 

 

$

1,122,256

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

1,008,632

 

 

 

$

1,190,807

 

 

Restricted cash, end of period

 

 

3,062

 

 

 

 

761

 

 

All cash and cash equivalents, end of period

 

$

1,011,694

 

 

 

$

1,191,568

 

 

 

 

 

 

 

 

 

 

 

 

Contacts

Stanley Elliott

Director of Investor Relations

(804) 337-8217